Rekap Saldo Kas per Keluarga

Nama Keluarga	Total Masuk	Keluar Langsung (Makan)	Keluar Dibagi	Saldo Akhir
Grup: 1
- IlhamBoer	Rp 845,000	Rp 225,000	Rp 675,109	Rp -55,109
- Bi Enin	Rp 0	Rp 0	Rp 22,630	Rp -22,630
- Om Retra	Rp 0	Rp 0	Rp 22,630	Rp -22,630
- Aliya	Rp 0	Rp 0	Rp 22,630	Rp -22,630
Total 1	Rp 845,000	Rp 225,000	Rp 742,998	Rp -122,998
Grup: 2
- Ka Ugie	Rp 369,000	Rp 20,000	Rp 466,401	Rp -117,401
- Ka Irfan	Rp 220,000	Rp 0	Rp 22,630	Rp 197,370
- Wa Ella	Rp 0	Rp 0	Rp 22,630	Rp -22,630
- T Rizki	Rp 0	Rp 0	Rp 22,630	Rp -22,630
Total 2	Rp 589,000	Rp 20,000	Rp 534,290	Rp 34,710
Grup: 3
- Ka Agis	Rp 677,000	Rp 5,000	Rp 395,456	Rp 276,544
- Ka Hadi	Rp 200,000	Rp 0	Rp 259,482	Rp -59,482
- Teh Rikma	Rp 150,000	Rp 0	Rp 75,500	Rp 74,500
- T Ridha	Rp 100,000	Rp 0	Rp 47,958	Rp 52,042
Total 3	Rp 1,127,000	Rp 5,000	Rp 778,396	Rp 343,604
Grup: 4
- Mas Falahi	Rp 450,000	Rp 25,000	Rp 335,201	Rp 89,799
Total 4	Rp 450,000	Rp 25,000	Rp 335,201	Rp 89,799
Grup: 5
- Adwar	Rp 45,000	Rp 0	Rp 46,000	Rp -1,000
- Fatih	Rp 0	Rp 0	Rp 8,750	Rp -8,750
- Bi Timah	Rp 100,000	Rp 0	Rp 167,771	Rp -67,771
Total 5	Rp 145,000	Rp 0	Rp 222,521	Rp -77,521
Grup: 6
- Ka Hendry	Rp 300,000	Rp 0	Rp 279,659	Rp 20,341
- Teh Yani	Rp 0	Rp 0	Rp 47,958	Rp -47,958
- Akmal	Rp 100,000	Rp 0	Rp 38,000	Rp 62,000
- Ka Dendi	Rp 200,000	Rp 0	Rp 125,450	Rp 74,550
- T Risma	Rp 0	Rp 0	Rp 70,588	Rp -70,588
Total 6	Rp 600,000	Rp 0	Rp 561,655	Rp 38,345
Grup: 8
- Guest	Rp 0	Rp 0	Rp 56,214	Rp -56,214
- Ferinda	Rp 60,000	Rp 0	Rp 0	Rp 60,000
Total 8	Rp 60,000	Rp 0	Rp 56,214	Rp 3,786
Grup: 7
- Raihan	Rp 0	Rp 0	Rp 42,857	Rp -42,857
Total 7	Rp 0	Rp 0	Rp 42,857	Rp -42,857
Total Keseluruhan	Rp 3,816,000	Rp 275,000	Rp 3,274,133	Rp 266,867