Rekap Saldo Kas per Keluarga
Rekap Patungan Olahraga/Hobi (Pengeluaran Dibagi Saja)
Badminton
17 Kali Main
Rp 2.878.500
Padel
3 Kali Main
Rp 782.133
Billiard
3 Kali Main
Rp 192.000
Lainnya (Patungan)
2 Trx
Rp 184.000
| Nama KeluargaNama |
Jumlah TrxTrx |
Total MasukMasuk |
Pengeluaran PribadiKlr (Pribadi) |
Pengeluaran DibagiKlr (Bagi) |
Saldo AkhirSaldo |
| Grup: 1 |
|
•
IlhamBoer
|
37 x |
Rp 1.145.000 |
Rp 225.000 |
Rp 839.169 |
Rp 80.831 |
|
•
Bi Enin
|
2 x |
Rp 0 |
Rp 0 |
Rp 40.713 |
Rp -40.713 |
|
•
Om Retra
|
3 x |
Rp 100.000 |
Rp 0 |
Rp 40.713 |
Rp 59.287 |
|
•
Aliya
|
1 x |
Rp 0 |
Rp 0 |
Rp 22.630 |
Rp -22.630 |
| Total 1Total |
|
Rp 1.245.000 |
Rp 225.000 |
Rp 943.224 |
Rp 76.776 |
| Grup: 2 |
|
•
Ka Ugie
|
27 x |
Rp 569.000 |
Rp 20.000 |
Rp 630.460 |
Rp -81.460 |
|
•
Ka Irfan
|
2 x |
Rp 220.000 |
Rp 0 |
Rp 22.630 |
Rp 197.370 |
|
•
Wa Ella
|
4 x |
Rp 100.000 |
Rp 0 |
Rp 80.213 |
Rp 19.787 |
|
•
T Rizki
|
1 x |
Rp 0 |
Rp 0 |
Rp 22.630 |
Rp -22.630 |
| Total 2Total |
|
Rp 889.000 |
Rp 20.000 |
Rp 755.932 |
Rp 113.068 |
| Grup: 3 |
|
•
Ka Agis
|
25 x |
Rp 677.000 |
Rp 15.000 |
Rp 552.373 |
Rp 109.627 |
|
•
Ka Hadi
|
10 x |
Rp 200.000 |
Rp 0 |
Rp 284.708 |
Rp -84.708 |
|
•
Teh Rikma
|
4 x |
Rp 150.000 |
Rp 0 |
Rp 93.583 |
Rp 56.417 |
|
•
T Ridha
|
3 x |
Rp 100.000 |
Rp 0 |
Rp 87.458 |
Rp 12.542 |
|
•
Kang Ujang
|
1 x |
Rp 0 |
Rp 0 |
Rp 18.083 |
Rp -18.083 |
|
•
Sakina
|
1 x |
Rp 0 |
Rp 0 |
Rp 18.083 |
Rp -18.083 |
| Total 3Total |
|
Rp 1.127.000 |
Rp 15.000 |
Rp 1.054.289 |
Rp 57.711 |
| Grup: 4 |
|
•
Mas Falahi
|
18 x |
Rp 450.000 |
Rp 25.000 |
Rp 410.427 |
Rp 14.573 |
|
•
Wa Dundin
|
1 x |
Rp 0 |
Rp 0 |
Rp 18.083 |
Rp -18.083 |
| Total 4Total |
|
Rp 450.000 |
Rp 25.000 |
Rp 428.510 |
Rp -3.510 |
| Grup: 5 |
|
•
Adwar
|
5 x |
Rp 45.000 |
Rp 0 |
Rp 46.000 |
Rp -1.000 |
|
•
Fatih
|
1 x |
Rp 0 |
Rp 0 |
Rp 8.750 |
Rp -8.750 |
|
•
Bi Timah
|
5 x |
Rp 100.000 |
Rp 0 |
Rp 174.914 |
Rp -74.914 |
| Total 5Total |
|
Rp 145.000 |
Rp 0 |
Rp 229.664 |
Rp -84.664 |
| Grup: 6 |
|
•
Ka Hendry
|
8 x |
Rp 300.000 |
Rp 0 |
Rp 286.802 |
Rp 13.198 |
|
•
Teh Yani
|
1 x |
Rp 0 |
Rp 0 |
Rp 47.958 |
Rp -47.958 |
|
•
Akmal
|
2 x |
Rp 100.000 |
Rp 0 |
Rp 38.000 |
Rp 62.000 |
|
•
Ka Dendi
|
6 x |
Rp 200.000 |
Rp 0 |
Rp 125.450 |
Rp 74.550 |
|
•
T Risma
|
2 x |
Rp 0 |
Rp 0 |
Rp 70.588 |
Rp -70.588 |
| Total 6Total |
|
Rp 600.000 |
Rp 0 |
Rp 568.798 |
Rp 31.202 |
| Grup: 8 |
|
•
Ferinda
|
2 x |
Rp 60.000 |
Rp 0 |
Rp 56.214 |
Rp 3.786 |
| Total 8Total |
|
Rp 60.000 |
Rp 0 |
Rp 56.214 |
Rp 3.786 |
| Grup: 7 |
|
•
Raihan
|
0 x |
Rp 0 |
Rp 0 |
Rp 0 |
Rp 0 |
| Total 7Total |
|
Rp 0 |
Rp 0 |
Rp 0 |
Rp 0 |
| Total KeseluruhanTotal |
|
Rp 4.516.000 |
Rp 285.000 |
Rp 4.036.633 |
Rp 194.367 |
Total Pemasukan per Keluarga
Total Pengeluaran per Keluarga